Home › Intelligence Stack › IPO Simulation Agents
🎉
You're in. The Simulation Agents are live.
The Dilution Modeler, Lockup Calculator, and Valuation Scenarioer are unlocked.
Open Dilution Modeler →
$99/mo · cancel anytime

Free pre-IPO intel.
$99/mo for the math.

The Intelligence Stack gives you the weekly brief, watchlist alerts, sector deep-dives, and 460+ company profiles for free. The $99/mo upsell — IPO Simulation Agents — adds three pre-IPO valuation tools: a dilution calculator, a lockup expiration calculator, and a valuation scenarioer.

Read the news free. Run the math $99/mo.

Unlock the Simulation Agents — $99/mo → Free vs $99/mo
Compare all plans →

Three IPO Simulation Agents. Sample output below.

Every agent runs client-side once you subscribe. The numbers below are real outputs from the inputs shown — not mockups. Click any agent to open the full calculator.

IPO Dilution ModelerIPO Simulation Agent

Pre-IPO dilution calculator. Enter a pre-money, IPO share price, shares offered, and existing shares — the modeler returns founder, employee, and pre-IPO investor ownership % retained post-money. The dilution every pre-IPO holder needs to know before listing day.

CohortPre %Post %Δ
Founder45.00%4.09%−40.91pp
Employee pool10.00%0.91%−9.09pp
Pre-IPO investor45.00%4.09%−40.91pp
IPO public float—90.91%+90.91pp
TOTAL100%100%—

Sample: $10B pre-money · $10/share · 100M IPO · 10M existing.

Launch Dilution Modeler →

IPO Lockup Window CalculatorIPO Simulation Agent

Lockup expiration calculator. Enter shares offered, lockup duration, founder/employee/investor split, and an optional early-exit exception. The calculator rolls out insider sale windows over time and highlights the day-180 expiration cliff — the unlock event every pre-IPO holder and secondary buyer plans around.

CohortDay 1Day 90Day 180
Founder0%0%100%
Employee pool0%0%100%
Pre-IPO investor0%0%100%
TOTAL0%0%100%

Sample: 100M shares · 180-day lockup · 45/10/45 split · no early-exit.

Launch Lockup Calculator →

IPO Valuation ScenarioerIPO Simulation Agent

Pre-IPO valuation scenario tool. Enter pre-money, IPO price, round-to-IPO dilution, and your post-IPO multiple (1×, 2×, 3×). The Scenarioer projects founder/employee/investor % retained across three frames — pre-IPO → at-IPO → post-IPO +12mo — with the implied dollar stake at each frame.

CohortPre %At-IPO %+12mo $
Founder45.00%37.50%$8.18B
Employee pool10.00%8.33%$1.82B
Pre-IPO investor45.00%37.50%$8.18B

Sample: $10B pre-money · 2× multiple · 20% round-to-IPO dilution · 45/10/45.

Launch Valuation Scenarioer →
Also part of the weekly $99/mo Intelligence Stack — the Simulation Agents ship alongside the weekly brief, watchlist alerts, and sector deep-dives.

Free Intelligence Stack vs the $99/mo Upsell

Same company database. The $99/mo upsell adds three IPO valuation tools: the dilution calculator, the lockup expiration calculator, and the valuation scenarioer.

Free
Always free
Newsletter + public company pages — no account needed.
  • ✓ 460+ company profiles & IPO pipeline
  • ✓ 3 AI searches per day
  • ✓ News feed & weekly newsletter
  • ✓ Public rankings & sector pages
Open the free Intelligence Stack →
$99/mo Upsell
IPO Simulation Agents /mo
Three pre-IPO valuation tools — cancel anytime via Stripe.
  • ◆ IPO Dilution Modeler — pre-IPO dilution calculator (founder / employee / investor % retained)
  • ◆ IPO Lockup Window Calculator — lockup expiration calculator with the day-180 cliff
  • ◆ IPO Valuation Scenarioer — 3-frame pre-IPO valuation scenario at 1× / 2× / 3×
  • ◆ Plus: weekly brief, watchlist alerts, sector deep-dives, source-tier scoring
Unlock for $99/mo →

Why three agents, not one?

Each pre-IPO valuation tool answers a different question. The Dilution Modeler answers “how much of the company will I still own after listing?” The Lockup Calculator answers “when can I actually sell?” The Valuation Scenarioer answers “what will my stake be worth at 1×, 2×, or 3× the pre-money?” You can run any one alone — or run all three on the same position to see the dilution, the lockup cliff, and the dollar re-pricing at the same time.

Every agent is a real client-side calculator. Enter your numbers, see the output, close the tab — nothing is sent to our servers. See pricing →

Frequently Asked Questions

What are the IPO Simulation Agents?
Three pre-IPO valuation tools that ship with the $99/mo Intelligence Stack: the IPO Dilution Modeler (a pre-IPO dilution calculator that shows founder/employee/investor % retained), the IPO Lockup Window Calculator (a lockup expiration calculator that rolls out insider sale windows and highlights the day-180 cliff), and the IPO Valuation Scenarioer (a 3-frame pre-IPO valuation scenario tool that projects at-IPO and +12mo multiples). Every agent runs client-side in your browser.
What is the difference vs the free Intelligence Stack?
The free /intelligence-stack page gives you 460+ company profiles, the IPO pipeline, 3 AI searches per day, and the news feed — always free, no account needed. The $99/mo IPO Simulation Agents add three interactive pre-IPO valuation tools + the weekly brief + watchlist alerts + sector deep-dives + source-tier scoring. The free tier reads the news; the $99/mo tier runs the math.
How do I run an IPO Simulation?
Pick the agent you want, enter the relevant inputs (pre-money, IPO share price, shares offered, cohort split), and the output renders in your browser. Each agent has its own page with a focused form: the Dilution Modeler, the Lockup Calculator, and the Valuation Scenarioer.
Are the calculations private?
Yes. Every IPO Simulation Agent runs client-side. The pre-money, share price, cohort split, and multiple you enter are processed in JavaScript on the page you have open — nothing is sent to our servers, nothing is logged, nothing is associated with your account or email. Use the IPO valuation tools on any pre-IPO position (yours, a competitor's, a deal you're underwriting) without telling anyone.
Can I cancel anytime?
Yes. Cancel at any time through your Stripe billing portal — one click, no questions. You keep access to all three IPO Simulation Agents and the rest of the Intelligence Stack until the end of the current billing month. There are no refunds for partial months and no long-term commitment. See /pricing for the full plan comparison.

Three agents. One subscription.

Pre-IPO dilution calculator, lockup expiration calculator, and valuation scenarioer — $99/mo, cancel anytime.

Unlock the Simulation Agents — $99/mo →
Compare all plans →