Pre-IPO modeling tools for dilution, lockup windows, and valuation. Every agent runs client-side in your browser — the $99/mo Intelligence Stack unlocks them.
IPO Dilution ModelerIPO Simulation Agent
Model founder/employee/investor ownership retention after IPO. Enter pre-money, IPO share price, shares offered, existing shares — the dilution every pre-IPO holder needs to know before listing.
| Cohort | Pre % | Post % | Δ |
| Founder | 45.00% | 4.09% | −40.91pp |
| Pre-IPO investor | 45.00% | 4.09% | −40.91pp |
Sample: $10B pre-money · $10/share · 100M IPO · 10M existing.
Launch →
IPO Lockup Window CalculatorIPO Simulation Agent
Project insider sale windows and the day-180 expiration cliff. Founder/employee/investor cohorts × early-exit exceptions × lockup duration. The unlock event every pre-IPO holder plans around.
| Cohort | Day 1 | Day 90 | Day 180 |
| Founder | 0% | 0% | 100% |
| Pre-IPO investor | 0% | 0% | 100% |
Sample: 100M shares · 180-day lockup · 45/10/45 split · no early-exit.
Launch →
IPO Valuation ScenarioerIPO Simulation Agent
Project founder/employee/investor % retained across a 3-frame scenario: pre-IPO → at IPO → post-IPO +12mo at 1×, 2×, or 3× multiples. Round-to-IPO dilution surfaces the at-IPO frame; the chosen multiple drives the +12mo dollar re-pricing.
| Cohort | Pre-IPO % | At-IPO % | +12mo $ |
| Founder | 45.00% | 37.50% | $8.18B |
| Pre-IPO investor | 45.00% | 37.50% | $8.18B |
Sample: $10B pre-money · 2× multiple · 20% round-to-IPO dilution · 45/10/45.
Launch →